Xiangyang Changyuan Donggu Industrial Co., Ltd. 2021 Third Quarter Report
Release time:
2022-01-03
Xiangyang Changyuan Donggu Industrial Co., Ltd.
2021 Third Quarter Report
Important Content Notes:
The Company's Board of Directors, Supervisory Board, and its directors, supervisors, and senior management guarantee the truthfulness, accuracy, and completeness of the quarterly report's content, with no false records, misleading statements, or major omissions, and assume individual and joint legal responsibility.
The company's principal, the person in charge of accounting work, and the head of the accounting department (accounting manager) guarantee the truthfulness, accuracy, and completeness of the financial statement information in the quarterly report.
Have the third-quarter financial statements been audited?
- Major Financial Data
- Major Accounting Data and Financial Indicators
Unit:
|
Item |
Current Reporting Period |
Change percentage (%) from the same period last year in the current reporting period |
From the Beginning of the Year to the End of the Reporting Period |
Change percentage (%) from the same period last year from the beginning of the year to the end of the reporting period |
|
Operating Income |
319,630,073.16 |
-30.26 |
1,284,528,261.57 |
6.03 |
|
Net Profit attributable to Shareholders of the Listed Company |
24,356,054.41 |
-61.26 |
219,248,822.56 |
0.89 |
|
Net Profit attributable to Shareholders of the Listed Company after deducting Non-recurring Gains and Losses |
24,988,120.45 |
-57.02 |
215,368,038.48 |
11.31 |
|
Net Cash Flow from Operating Activities |
N/A |
N/A |
361,530,810.52 |
36.76 |
|
Basic Earnings Per Share (Yuan/share) |
0.11 |
-61.26 |
0.95 |
-13.12 |
|
Diluted Earnings Per Share (Yuan/share) |
0.11 |
-61.26 |
0.95 |
-13.12 |
|
Weighted Average Return on Net Assets (%) |
1.10 |
Decrease of 1.81 percentage points |
10.37 |
-3.28 |
|
|
End of Current Reporting Period |
End of Last Year |
Change percentage (%) from the end of last year to the end of the current reporting period |
|
|
Total Assets |
3,742,683,147.04 |
3,610,011,554.78 |
3.68 |
|
|
Owners' Equity attributable to Shareholders of the Listed Company |
2,222,369,015.56 |
2,010,827,770.37 |
10.52 |
|
Note: "Current Reporting Period" refers to the 3-month period from the beginning to the end of this quarter, and so on.
Unit:
|
Item |
Amount for the Current Reporting Period |
Amount from the Beginning of the Year to the End of the Reporting Period |
Description |
|
Gains and losses from disposal of non-current assets (including the reversal portion of impairment provisions for assets) |
306,245.99 |
347,573.68 |
|
|
Over-authorized approval, or lack of formal approval documents, or incidental tax refunds and reductions |
|
|
|
|
Government subsidies included in current profit and loss (excluding government subsidies closely related to the company's normal operations, compliant with national policies, and continuously enjoyed at a fixed or quantitative standard) |
2,301,693.16 |
6,954,577.91 |
|
|
Fees for the use of funds collected from non-financial enterprises, included in current profit and loss |
|
|
|
|
Income generated when the investment cost of acquiring subsidiaries, associates, and joint ventures is less than the fair value of the identifiable net assets of the invested entity that should be enjoyed at the time of acquisition |
|
|
|
|
Gains and losses from non-monetary asset exchange |
|
|
|
|
Gains and losses from entrusted investments or asset management |
|
|
|
|
Various asset impairment provisions made due to force majeure factors, such as natural disasters |
|
|
|
|
Gains and losses from debt restructuring |
|
|
|
|
Enterprise restructuring expenses, such as employee resettlement expenses, integration costs, etc. |
|
|
|
|
Gains and losses from transactions where the transaction price is significantly unfair, exceeding the fair value |
|
|
|
|
Net profit or loss of subsidiaries from the beginning of the period to the merger date arising from business combinations under common control |
|
|
|
|
Gains and losses arising from contingencies unrelated to the company's normal business operations |
|
|
|
|
Fair value change gains and losses arising from holding tradable financial assets, tradable financial liabilities, and investment income from disposal of tradable financial assets, tradable financial liabilities, and available-for-sale financial assets, excluding effective hedging activities related to the company's normal business operations |
-3,227,604.68 |
-2,983,879.31 |
|
Reversal of impairment provisions for accounts receivable that are individually tested for impairment |
|
|
|
|
Gains and losses from entrusted loans to external parties |
|
|
|
|
Gains and losses from changes in fair value of investment properties measured using the fair value model for subsequent measurement |
|
|
|
|
Impact on current profit or loss from one-time adjustments to current profit or loss in accordance with tax, accounting, and other laws and regulations |
|
|
|
|
Custody fee income from entrusted operations |
|
|
|
|
Other non-operating income and expenses apart from the above items |
-95,980.05 |
-205,168.98 |
|
|
Other profit and loss items that meet the definition of non-recurring gains and losses |
|
503,825.64 |
|
|
Less: Income tax impact |
-63,172.74 |
753,162.84 |
|
|
Impact on minority shareholders' equity (after tax) |
-20,406.80 |
-17,017.98 |
|
|
Total |
-632,066.04 |
3,880,784.08 |
|
Explanation of classifying non-recurring gains and losses items listed in 'Interpretive Announcement No. 1 on Information Disclosure by Companies Issuing Securities to the Public - Non-recurring Gains and Losses' as recurring gains and losses items
|
Project Name |
Change Ratio (%) |
Main Reasons |
|
Operating Revenue_Current Reporting Period |
-30.26 |
After the implementation of National VI emission standards, customer demand was released in advance in the first half of the year, leading to an industry downturn and a decline in sales by the company's customers, resulting in decreased customer orders and a year-on-year decrease in revenue |
|
Net Profit attributable to shareholders of the listed company_Current Reporting Period |
-61.26 |
Same as above |
|
Net Profit attributable to shareholders of the listed company after deducting non-recurring gains and losses_Current Reporting Period |
-57.02 |
Same as above |
|
Basic Earnings Per Share_Current Reporting Period |
-61.26 |
A decrease in profit during the current reporting period led to a decrease in earnings per share |
|
Diluted Earnings Per Share_Current Reporting Period |
-61.26 |
Same as above |
|
Net Cash Flow from Operating Activities_Year-to-Date |
36.76 |
Operating cash flow collection was better than the same period |
- Shareholder Information
- Total Number of Common Shareholders and Preferred Shareholders whose Voting Rights have been Restored, and Shareholding of Top Ten Shareholders Table
Unit:
|
Common Shares at End of Reporting Period Total Number of Shareholders |
16,864 |
Total Number of Preferred Shareholders whose Voting Rights have been Restored at End of Reporting Period (if any) |
0 |
|||||
|
Shareholding of Top 10 Shareholders |
||||||||
|
Shareholder Name |
Shareholder Nature |
Number of Shares Held |
Shareholding Ratio (%) |
Number of Shares Subject to Selling Restrictions |
Pledged, Marked, or Frozen Status |
|||
Share Status |
Quantity |
|||||||
|
Li Zuoyuan |
Overseas Individual |
94,274,428 |
40.72 |
91,451,745 |
None |
0 |
||
|
Xu Nengchen |
Overseas Individual |
25,969,680 |
11.22 |
25,969,680 |
None |
0 |
||
|
Li Xianfeng |
Domestic Individual |
12,984,840 |
5.61 |
12,984,840 |
None |
0 |
||
|
Li Congrong |
Overseas Individual |
12,984,840 |
5.61 |
12,984,840 |
None |
0 |
||
|
Xiangyang Innovation Capital Venture Capital Co., Ltd. |
Domestic Non-State-Owned Legal Person |
5,788,180 |
2.50 |
0 |
None |
0 |
||
|
Shenzhen Capital Group Co., Ltd. |
Domestic Non-State-Owned Legal Person |
4,630,320 |
2.00 |
0 |
None |
0 |
||
|
Li Kewu |
Domestic Individual |
2,893,860 |
1.25 |
0 |
None |
0 |
||
|
Wang Jiancheng |
Domestic Individual |
2,267,000 |
0.98 |
0 |
None |
0 |
||
|
Chi Yuan |
Domestic Individual |
1,736,415 |
0.75 |
0 |
None |
0 |
||
|
Hubei Hongtu Venture Capital Co., Ltd. |
Domestic Non-State-Owned Legal Person |
1,157,580 |
0.50 |
0 |
None |
0 |
||
|
Shareholding of Top 10 Shareholders with Unlimited Sales Conditions |
||||||||
|
Shareholder Name |
Number of Unrestricted Shares Held |
Type and Quantity of Shares |
||||||
|
Share Type |
Quantity |
|||||||
|
Xiangyang Innovation Capital Venture Capital Co., Ltd. |
5,788,180 |
RMB Ordinary Shares |
5,788,180 |
|||||
|
Shenzhen Capital Group Co., Ltd. |
4,630,320 |
RMB Ordinary Shares |
4,630,320 |
|||||
|
Li Kewu |
2,893,860 |
RMB Ordinary Shares |
2,893,860 |
|||||
|
Li Zuoyuan |
2,822,683 |
RMB Ordinary Shares |
2,822,683 |
|||||
|
Wang Jiancheng |
2,267,000 |
RMB Ordinary Shares |
2,267,000 |
|||||
|
Chi Yuan |
1,736,415 |
RMB Ordinary Shares |
1,736,415 |
|||||
|
Hubei Hongtu Venture Capital Co., Ltd. |
1,157,580 |
RMB Ordinary Shares |
1,157,580 |
|||||
|
Liu Bin |
962,700 |
RMB Ordinary Shares |
962,700 |
|||||
|
Fan Xiao |
925,740 |
RMB Ordinary Shares |
925,740 |
|||||
|
Wuxi Baifa Generator Group Co., Ltd. |
906,340 |
RMB Ordinary Shares |
906,340 |
|||||
|
Explanation of Associated Relationships or Concerted Action Among the Above Shareholders |
Shareholder Li Zuoyuan and Xu Nenchen are spouses. Shareholder Li Zuoyuan and Li Congrong are in a father-daughter relationship. Shareholder Li Zuoyuan and Li Xianfeng are in a father-son relationship. Shareholders Li Zuoyuan, Xu Nenchen, Li Congrong, and Li Xianfeng signed a concerted action agreement and are acting in concert. Shenzhen Capital Group holds 26.67% of Xiangyang Innovation's equity, making it the second-largest shareholder of Xiangyang Innovation. Shenzhen Capital Group holds 32.29% of Hubei Hongtu's equity, making it the largest shareholder of Hubei Hongtu. Shenzhen Capital Group can influence the significant decisions of Xiangyang Innovation and Hubei Hongtu, and thus are acting in concert. It is unknown whether there are associated relationships or concerted action among other shareholders. |
|||||||
Explanation of participation in margin trading, securities lending, and re-lending businesses by the top 10 shareholders and top 10 non-restricted shareholders (if any) |
Shareholder Wang Jiancheng holds 2,267,000 shares of the company, accounting for 0.98% of the company's total share capital, of which 2,267,000 shares are held through an investor's credit securities account. |
|||||||
Related Downloads
Related Content